ࡱ> t  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrsuvwxyz{|}~Root Entry FPcmWorkbook"'MBD000373B4 F11MBD00032ABF F1 9MBD00030F43F1@MBD0002497FF1=GMBD000E3B11 F1iNMBD00013421F1UMBD0000E3AAF1\Ole MCompObj fEquation Native  !#$&(*+-/235679:;<=>?A=F!7! 47!1J5:B 4 FMicrosoft Equation 3.0 DS Equation Equation.39qHd8 Y=2,5(1+0,12)50+0,12==F!7! 37!1J5:B 3 FMicrosoft Equation 3.0 DS Equation Equation.39qh7L Y=2,5(1+0,05)50+Ole  MCompObj  fEquation Native  Ole M0,05==F!7! 27!1J5:B 2 FMicrosoft Equation 3.0 DS Equation Equation.39q^hL Y=2,5(1+0)50+0==F!7! 17!1CompObjfEquation Native zOle MCompObjfJ5:B 1 FMicrosoft Equation 3.0 DS Equation Equation.39q\|I0zI Y=DIV 0 (1+g)P+gIF!+3! 18AB3!1J5:B 1ObjInfoEquation Native xOle YCompObj f FMicrosoft Equation 3.0 DS Equation Equation.39qyo/i Y=D 0 (1+g)P=D 1 P+g=F!2! 12!1J5:B 1 FMicrosoft Equation 3.0 DS EqEquation Native "Ole %MCompObj'fEquation Native )uation Equation.39q  YTM H =CF+(F"P)/n0.4*F+0.6*P==F!2! 12!1J5:B 1 FMicrosoft Equation 3.0 DS Equation Equation.39qOle ,MCompObj.fObjInfo0Equation Native 1  YTM H =CF+(F"P)/n0.4*F+0.6*P=Oh+'0HP`x AndrewAnna ChernenkoMicrosoft Excel@;}@z*@2_ \pAnna Chernenko Ba=  =.8@"1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1"@ Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-#"0";"0";"5B"5"AB8=0";"AB8=0";">6L")":;";":;";"K:;" 0.00000.0 0.000                , *  + )     "8@ @ "0@ @  "4@ @   !x 1#  (   ! !   ! #          (@ @ "8@ @  "<@ @        @@   @  @@  @ @ "4@ @  @ "4@ "0@  "4@  @ "0@  $@ @  $@ "4@ "4@   (@   (@   h   (@@  @   @         @ @ "8@ @ "8@ "4@ @     " !x   d@ @   $@ @ "4@ @ #4@@ #4@@ "8@ @  @ "P  @ *  @  `@ @   `@ @   `  @  @   `   "x@ @   "x@ @   `  @  `     "8@ @  "8@ @  "8@  !8@@  "8@  !8@@   ( @  !8   (  (@ @    1  "p @  "p  "p@@ "p@ "p@@ "p@ "0@ "0 "p @  "p  1 `"<.invest._2_variant.xls)2-2 2"ֻ.invest._2_variant.xls)7-7 K7$/.invest._2_variant.xls)14-14'U.invest._2_variant.xls)14-14-14 14$.invest._2_variant.xls)16-16 16$0.invest._2_variant.xls)21-21 21:#"# ## ##&#!#%#"# %#&# '!# " (0 ;("eM_WW u@=eM_WW u8F sxW]lTE>3wnw?4fi,CE , KIpٷk"Qi|Q!A&DI|I%=xsKoI̙{s|Y(E\Cymf @4h(|<& Ly_F3(nVBSr"ٝC#!~Q:#)jj\̵K)_B!$8&}#zh[+6jӒFi펐HmP)!Z'GÜ9"]1ګ-jD/lU)Wh.yW`MDaģ=˶R<&kxeO㶋9u >~6Q6;b=8>(x[ԛ29T0*ɝ4خf`ǔz>)/<`^xd,~ۛf!vW$֝CKii\V1hl8 ]S6/c㝫f!|FR۱|U*{N';pyq~Ig>9Z6Wsp\P)e^ž|˒\ jvR5]Q1'|0#070+C|||sT,/v\k X0ݎ}2}p Ww.e3vw nl61Aшm $1DM ۭ BE}*VkPP_b5y>L!`ZϹs܄<8pΙ93s~fV$$χPl=u0@9X|a\cBV>@hBZ}EMZUϵE+ryOCR{R fZD* r! ~3<k$ h<\iiX2!O Vk JuI8Ba_iS8%DsG袽_uA\1-hjy:o{ͥ:oʓBɻ?ύN_Zߛ1:L+iESox{~7WJٌm]4X#AoF/fĭ2nT/,>]~o=I|[y.bK"\d\ 9bVTUJWJ-n6|UHY0?5=`!k\s㭒btSRR|@,K-}¯>~5lITOL(w~ j_ᮑ  Ml:ޟcU1bdiq|Xuתh;n[Xªu)+J?,ڒQ;~rנ3|~C<זTA>y oQ ;ϞǠ0%9NtTanb"(?~p.RjFlluXm˪8(Lw QSۚq2ٜva<׽1[o3%\xCc6JJo1ӄ2f#fiI&~At9̗9"s"v%򖇍71.܎gO]pϗ{w 2o So<)ٝWw ߾KYκ>h*3Ouo+(KV KlFIk5-?Trg]Vwvcn ~s ѫm?;v>[-|;9W+黱oaCi]R|뼳q<_p?chX3aԋQH"QްӒ Z-A@=QްӒ Z-AS(2=) x͘ohEKOrRK&$&Zc*^MRljLXKM$>x EEd"Dk!(5! E@ "FИd1ۘ[7y;oޛlBq0w,]O Dmo!bNȆ6S(4Mc.鏚fG5F-hJD)\Nkձv~% a]!GD}[( Tz6~h:O 22.V"JEZ ?"|T_P*y{:0ͮA06}޴rNq}^# 鵆>둟N>:џd``Ov?v3s)au)ÏAy/d ;k~k+=9+e,W+R 긮7Io4m = >Y>~MNCϸt36k0h+WZiLQz5 Zc LDrtR֚H^&ڔD;,JuDOݨosٶR-e0e#Bo-:6(i -rr{E3 Ǡ_Bw"|m'NWgU8_,Q5F.CB)a2t}SWAs=hwm C>^Y>w>nrYV#yI/aw|MpsgRgmbĆ;.F^_{VxӊAomIF 3Mfps9f֘!lß 23lmf9%8J|VIUèpqĻN̖$tCب=ϏQz5ȕ4C:\`o_'1g +1[L>g^ȕ{iY/{->{L.aLe f 7!%(Yu9v8]Hkۣ(?309^ay8="89xj&x>L-՜ m| oR>Wi\P>?ۼ*g`Tw}OR<.Sግ݆o~Æ6as;kB0 wVƅ%I_+vQ{T3flc6ysgYGgK݂͂l09)ή,ή)c`κ1wC fƽ|C0ߵ`NַOZyx1`:9HXan ؍,VX+WW1)\N(۫Ta<˘߂9͆9"uEzֆy/Um3$9a0ka-q"z\bu\Ravl0O(nc[c"1;`qwI.(ju=Zhu0k]g/[Ta] {Q?ԓ9E{9_u}iD??'wzMu2_k6y-5ތ-?BuݡVR!lk_xߟ0QU|[hS~'uwm3_%|e>1/[sZ-g? "BiAN 9S>@=BiAN 9S>0Si U pxڝWoLSW?﵅RF5Dk1:fcf(á򧈌 m4 e1?daLG$~`Yt!~ҦM0Tݹʳs}y&bۀm k|FP%y8q`CcClVB6#"GнtFA1`( (#SFv H(u0OB*mʃu$0lU!l$8h}g:?w *jq 7}.UKG/vz{;"vE_.=I݌һF}" )M-O>(iDz{{@TWxMwV|>XoQ]IL!IS+)]ŴeR7JKD5)W(NfV8c&QX7{a"{1 _#p`,MW-_q- fa F I Eͅ[4oлu砠z~0WjΔ}Vh7; sm- G52j ~D][-ݗxpl)X0;b7)Ws}r1S g3c|)g1jٞ>.Rvrxr3V2?0w0k38b;S2sCs \y+XtWfT#͘ӺF[7ћ. 3}ѵ>Ʃ,4Ukl(s =C4|[9 .:kE|0?9QBtsaP9n7tOw~eley&5Xïj5 lrؓ/}nDOteeY 1m}& 1!Q0V,sIQlxRaK,ǜ=(#j~|jhX3n(s\}`\! EOKS*+7 'Ik3xpW$GA˳__Z'HVN6F`]4+u$ 3kLZJg[i9tsw2a ek&?0{#;` A6#s3:A#ؑ8clupmw~P*'rtޣȽUe"4Qу@=uxWDk(y2Ocbmqvۦ!WIcҏpl72^ۨaϘ堄'mgo6GyB_cJՋ͝٠):T?/X}7" d#;@= d#;S(2=) x͘oh[U}/$mclZڊ]9igi$'c0 BM~(Rdd6{vjCSN=sϹyepEGa(9 0^M6~>ߘn]|H̠Z ȤpQ _Ĉ 6#8q ux&V ?Tr*L dJ(J9}):R)A RZ+5%ueORY_ujm.vHfĂ01[$ ~g+-Âl7yC]Y]3d^`.1w$s fUz/[0o8K[ϗex<\a3mY7֔ .&U$)$>5ŤdЍ>ĊA<Qi5IB}+-*3sv3ܒAνs;g|g^#(E\GihHvW5Obl:<*+0}C"ʁ:Q5Ksz.R{CsNX!(5)ׄ, KD/\ҋH*YQQ1(2Tc;(Jh1:ˌ'Q{G U岤Z-fžP/!ٻz+o8L'xXjp>dʡsW-v#ݡB3_JG}FU43'Eߜ?)nIS?+U2v%LX x:TSh-٩ R{oɏoYǵdžM!ُb"Llz رwRϴ;)ݖLRTfAR ~պDTHܛIO$SGR }]&yKdASlzTy`*u7u u`VEor-VmQu}پ7>^Z .pB崨^USKcxD/ f`\;d(L({O ra޳>&ɜ98taX2<~;??G'gb8q%a.9a7<#Kd0gO`@ʿ͉{ZžǴ-9]vض;cN;`Vaa0Π>wY~>'ݾӼG^~*?GL^ӷEZ(>7ju<-o];EcT+h卑W!Y<5'C..Z47_ۙLj<=^ t30f̄7 vtqn _ʱHN}×{| ܝ/;m|98N.ϬqwlqPW%ܝ4L ReM:3؏ݾmzO/Y>KظMh[2b 3  @@   040G0 241;830F8O "" A :C?>=>< 5,85% ?@>405BAO ?> =><8=0;C.>G5<C?7>4:@5?8B5 A2>8 @0AAC645=8O A>>B25BAB2CNI8<8 @0AG5B0<8. 040G0 7.51K:=>25==K5 0:F88 ?@54?@8OB8O"" ?@>40NBAO ?> 50,00.68405<K9 482845=4 @025= 2,50.0?@545;8B5 4>E>4=>ABL 8=25AB8F88, 5A;8 >68405<K9#5653>4=K9 @>AB 482845=4>2 A>AB028B:0) 0%; 1) 5%; 2) 12%. 040G0 14.9157@8A:>20O AB02:0 A>AB02;O5B 10%. !B0=40@B=>5 >B:;>=5=85.865 ?@82545=K 7=0G5=8O 15B0-:>MDD8F85=B>2 4;O0:F89 ,  8 !.:F8O >E>4=>ABL  8A: (i)! 040G0 16.NK ?@>3=>78@C5B5, GB> 2 A;54CNI85 6 <5AOF52 0:F88 :><?0=88 % 2>7@0ABCB 2 F5=5.M"5:CI89 :C@A 0:F88 @025= 100 @C1., >?F8>= ":>;;" A 8AB5G5=85< G5@57 6 <5AOF52VB@8 AB@0B5388: 0) :C?8BL 100 0:F89; 1) :C?8BL 1 000 >?F8>=>2; 2):C?8BL 100 >?F8>=>2 70K1 000 8 2;>68BL >AB02H85AO 9 000 2 H5AB8<5AOG=K5 >1;830F88 A 4>E>4=>ABLN 8%3>4>2KE (4% 70 6 <5AOF52).O0:0O 87 AB@0B5389 40AB =081>;LHCN 4>E>4=>ABL ?@8 1C4CI5< :C@A5 80,00, 100,00, 110,00, 120,00? 040G0 21.D@54?>;>68<, GB> =0 20H5< 45?>78B=>< AG5B5 ;568B AC<<0 2 100 000,00.?@>F5=B=0O AB02:0 A>AB02;O5B 3% 3>4>2KE.  B> 65 2@5<O =0 20H59D:@548B=>9 :0@B>G:5 8<55BAO ?@>A@>G5==K9 4>;3 2 @07<5@5 5 000,00, ?> ,:>B>@><C =5>1E>48<> 2K?;0G820BL 17% 3>4>2KE.&0:85 C 20A 2>7<>6=>AB8 4;O 0@18B@060?#<5NBAO 425 45AOB8;5B=85 >1;830F88.61;830F8O "" A :C?>=>< 4,5% ?@>405BAO ?> :C@AC 87,89.!0:CN >1;830F8N 2K ?@54?>G8B05B5?F;O @5H5=8O 40==>9 7040G8 1C45< 8A?>;L7>20BL <>45;L ?>AB>O==>3> @>AB0.345  - @K=>G=0O F5=0 0:F88"DIV> ->68405<K9 482845=4 ?> 0:F8O<&g ->68405<K9 5653>4=K9 @>AB 482845=4>2G">340 4>E>4=>ABL 8=25AB8F88 ?@8 5653>4=>< @>AB5 482845=4>2 1C45B @02=0: @8 @>AB5 0%: @8 @>AB5 5%:@8 @>AB5 12%:1@54?>;>68<, A@54=OO 4>E>4=>ABL @K=:0 @02=0 16%, @K=>G=>9 4>E>4=>AB8 - 20%. .!D>@<8@C9B5 >?B8<0;L=K9 ?>@BD5;L ?@8 CA;>288, ,GB> 8=25AB>@ B@51C5B 4>E>4=>ABL =5 =865 16%.(5%)(10,25%)(17,60%)#>E>4=>ABL : ?>30H5=8O >1;830F88 :100*0,045+(100-87,89)/100,4*100+0,6*87,89=#>E>4=>ABL : ?>30H5=8O >1;830F88 :100*0,0585+(100-100)/100,4*100+0,6*100m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r".:. 97 150>96 975, B> =0< =5 2K3>4=> A=8<0BL 45=L38 A 45?>78B0@=>3> AG5B0 4;O ?>30H5=8O 4>;30 ?> :@548B=>9 :0@B5.M".:. 4>E>4=>ABL ?> 0:F88 ! A>AB02;O5B 13%, B> 5Q <>6=> 8A:;NG8BL 87 @0AG5B>2. 040G0 2.M<5NBAO 425 45AOB;5B=85 >1;830F88. 1;830F8O "" A :C?>=>< 4.5% ?@>405BAO ?> A:C@AC 87.89.1;830F8O "" A :C?>=>< 5.85% ?@>405BAO ?> =><8=0;C. D0:CN >1;830F8N 2K ?@54?>GB5B5? >G5<C? >4:@5?8B5 A2>8 @0AAC645=8O A>>B25BABCNI8<8 @0AG5B0<8."""" ><8=0; N =!B02:0 :C?>=0 k =!@>: ?>30H5=8O n ="5:CI89 :C@A PV ==0;87 :C?>==KE >1;830F89,AE>4=K5 (=587<5=O5<K5) E0@0:B5@8AB8:8 709<07<5=O5<K5 E0@0:B5@8AB8:8 !5@8O  0B0 ?>:C?:8 0B0 2K?CA:0&5=0 : =><8=0;C< 0B0 ?>30H5=8O>@<0 4>E>4=>AB80B0 ?5@2>9 2K?;0BK :C?>=0 !B02:0 :C?>=0&5=0 ?>30H5=8O (2 % : =><8=0;C)'8A;> 2K?;0B 2 3>4C0B0 ?@54K4CI59 2K?;0BK :C?>=00B0 A;54CNI59 2K?;0BK :C?>=0(=59 >B =0G0;0 ?5@8>40 :C?>=0 4> ?>:C?:8'8A;> 4=59 2 ?5@8>45 :C?>=0'8A;> 4=59 4> A;54CNI59 2K?;0BK'8A;> >AB02H8EAO 2K?;0BN@0F8O>48D8F8@>20==0O 4N@0F8O'&5=0 >1;830F88 8AE>4O 87 4>E>4=>AB8 ( )>E>4=>ABL : ?>30H5=8N (YTM)"5:CI0O 4>E>4=>ABL0:>?;5==K9 ?@>F5=B ()T N@0F8O: !@54=52725H5==0O ?@>4>;68B5;L=>ABL ?;0B5659 ?> 10-;5B=59 >1;830F88 A>AB028B4 3>40 8 331 4=59 (0,92*360)F >48D8F8@>20==0O 4N@0F8O: >;CG5==K9 @57C;LB0B <5=LH5 4N@0F88 =0 0,45.N &5=0 >1;830F88 8AE>4O 87 4>E>4=>AB8 ( ). &5=0 >1;830F88, :>B>@0O >15A?5G8205B )GB@51C5<CN =>@<C 4>E>4=>AB8 - 10%. ".:. 55 25;8G8=0 <5=LH5 A@54=59 F5=K U?>:C?:8 2 93,7, <K B0:65 ?>;CG8< 4>?>;=8B5;L=CN ?@81K;L 2 10,8 =0 :064K5 100 548=8F !=><8=0;0 ?@8 ?>30H5=88 >1;830F88.L >E>4=>ABL : ?>30H5=8N (YTM). 57C;LB0B =865 B@51C5<>9 =>@<K 4>E>4=>AB8 8 =5*?>4B25@6405B ?@81K;L=>ABL 40==>9 >?5@0F88.I "5:CI0O 4>E>4=>ABL. KH5 :C?>==>9 AB02:8, => =865 4>E>4=>AB8 : ?>30H5=8N.Q 0:>?;5==K9 ?@>F5=B (). 5;8G8=0 =0:>?;5==>3> :C?>==>3> 4>E>40 =0 40BC A45;:8.4 3>40 8 277 4=59 (0,77*360)F >48D8F8@>20==0O 4N@0F8O: >;CG5==K9 @57C;LB0B <5=LH5 4N@0F88 =0 0,43.U?>:C?:8 2 100, <K B0:65 ?>;CG8< 4>?>;=8B5;L=CN ?@81K;L 2 17,31 =0 :064K5 100 548=8F O "5:CI0O 4>E>4=>ABL. =0G8B5;L=> =865 :C?>==>9 AB02:8 8 4>E>4=>AB8 : ?>30H5=8N..%0@:B5@8AB8:8, >48=0:>2K5 4;O >1>8E >1;830F89:H0B0 ?@54K4CI59 (B.5. 4> <><5=B0 ?@8>1@5B5=8O >1;830F88) 2K?;0BK :C?>=0.30B0 A;54CNI59 (?>A;5 ?@8>1@5B5=8O) 2K?;0BK :C?>=0.[! <><5=B0 =0G0;0 ?5@8>40 :C?>=0 4> 40BK ?@8>1@5B5=8O >1;830F88 (25.09.2005) ?@>H;> 304 4=O. >;8G5AB2> 4=59 2 ?5@8>45 :C?>=0T>;8G5AB2> 4=59 >AB02H8EAO 4> 40BK 1;8609H59 2K?;0BK :C?>=0 (A <><5=B0 ?@8>1@5B5=8O I>1;830F88). 5@8>48G5A:89 4>E>4 ?> >1;830F88 1C45B ?>;CG5= G5@57 229 4=59?>A;5 55 ?@8>1@5B5=8O.Z>;8G5AB2> >AB02H8EAO 2K?;0B (:C?>=>2) A <><5=B0 ?@8>1@5B5=8O >1;830F88 4> A@>:0 ?>30H5=8O&K2>4: 1;830F8O "" ?@54?>GB8B5;L=55.J1K:=>25==K5 0:F88 ?@54?@8OB8O "" ?@>40NBAO ?> 50,00. 68405<K9 482845=4L@025= 2.50. ?@545;8B5 4>E>4=>ABL 8=25AB8F88, 5A;8 >68405<K9 5653>4=K9 @>AB *482845=4>2 A>AB028B: 0) 0%; 1) 5%; 2) 12%. K=>G=0O F5=0 0:F88 p =68405<K9 482845=4 Do = 8=25AB8F88 >AB 482845=4>2 g =$>@<C;0 4;O >?@545;5=8O4>E>4=>AB8 8=25AB8F89RA;8 >68405<K9 @>AB 482845=4>2 A>AB028B 0%; 5%; 12%, B>340 4>E>4=>ABL 8=25AB8F88-1C45B A>AB02;OBL A>>B25BAB25==> 5%; 10%; 18%.S@54?>;>68<, A@54=OO 4>E>4=>ABL @K=:0 @02=0 16%, 157@8A:>20O AB02:0 A>AB02;O5B 10%.N!B0=40@B=>5 >B:;>=5=85 @K=>G=>9 4>E>4=>AB8 - 20%. 865 ?@82545=K 7=0G5=8O 15B0 :>MDD8F85=B>2 4;O 0:F89 , , !. 8A:N!D>@<8@C9B5 >?B8<0;L=K9 ?>@BD5;L ?@8 CA;>288, GB> 8=25AB>@ B@51C5B 4>E>4=>ABL =5 =865 16%.E "@51. >E >E.?>@B.?S"5:CI89 :C@A 0:F88 @025= 100 @C1., >?F8>= ":>;;" A 8AB5G5=85< G5@57 6 <5AOF52 8<55BWF5=C 8A?>;=5=8O 100 @C1. 8 ?@>405BAO ?> 10.00. # 20A 5ABL 10 000, 8 @0AA<0B@8205BAO B@8 AB@0B5388:0) :C?8BL 100 0:F89;1) :C?8BL 1000 >?F8>=>2;R2) :C?8BL 100 >?F8>=>2 70 1000 8 2;>68BL >AB02H85AO 9000 2 H5AB8<5AOG=K5 >1;830F88+A 4>E>4=>ABLN 8% 3>4>2KE (4% 70 6 <5AOF52).W0:0O 87 AB@0B5389 40AB =081>;LHCN 4>E>4=>ABL ?@8 1C4CI5< :C@A5 80.00, 100.00, 110.00, 120.00? >:070B5;8#"5:I89 :C@A 0:F88 (F5=0 ?>:C?:8)Pp!&5=0 8A?>;=5=8O (F5=0 ?@>4068) Ps@5<8O''8A;> ;5B >B ?>:C?:8 0:F88 4> ?@>4068 n 82845=4K Div!C<<0 2 =0;8G880)&5=0 8A?>;=5=8O>E>4=>ABL 0:F88, %>E>4 (C1KB>:)(1C4CI89 :C@A)>4>;3>40>B ?@>4068 100 0:F89SK2>4. A;8 :C@A 0:F88 =865 100 @C1;59, B> 8=25AB>@ =5A5B C1KB>:. @8 :C@A5 0:F88E@02=>9 F5=5 ?>:C?:8 8=25AB>@ C1KB:>2 =5 =5A5B, => 8 ?@81K;8 =5 8<55B R081>;LH89 4>E>4 >B ?@>4068 0:F89 8=25AB>@ 1C45B 8<5BL ?@8 :C@A5 0:F88 120.00 @C1.1)Z>?CAB8<, 8=25AB>@ 8A?>;=O5B >?F8>=, B.5. ?>:C?05B 0:F8N C ?@>402F0 >?F8>=0 70 100 @C1;59.VA;8 : <><5=BC 8AB5G5=8O A@>:0 459AB28O >?F8>=0 :C@A 0:F88 C?045B 4> 80 @C1;59, B>340 ]8=25AB>@ =5 8A?>;=O5B >?F8>=, B.:. 15AA<KA;5==> ?>:C?0BL 0:F8N 70 100 @C1. ?><X :>=B@0:BC, 5A;8!55 <>6=> ?@8>1@5AB8 70 80 @C1;59.[A;8 8=25AB>@ 8A?>;=8B >?F8>= 8 ?@>40AB 0:F8N ?> :C@AC 100 @C1;59, B> 53> 2K83@KH A>AB028B 1000 ( 100-100 ) = 0 @C1. )>B5@8 ?@8 A45;:5 @02=K C?;0G5==>9 ?@5<880 - 1000 * 10= - 10000 (@C1.)[A;8 8=25AB>@ 8A?>;=8B >?F8>= 8 ?@>40AB 0:F8N ?> :C@AC 110 @C1;59, B> 53> 2K83@KH A>AB028B 1000 ( 110-100 ) = 10 000 @C1. .>B5@8 ?@8 A45;:5 @02=K =C;N, => 8 ?@81K;8 =5B10 000 - 1000 * 10= 0 (@C1.)[A;8 8=25AB>@ 8A?>;=8B >?F8>= 8 ?@>40AB 0:F8N ?> :C@AC 120 @C1;59, B> 53> 2K83@KH A>AB028B 1000 ( 120-100 ) = 20 000 @C1. >E>4K >B A45;:5 @02=K!20 000 - 1000 * 10= 10 000 (@C1.)VK2>4. A;8 :C@A 0:F88 @025= 8;8 =865 100 @C1;59, B> >?F8>= =5 8A?>;=O5BAO, 8 8=25AB>@X=5A5B C1KB>: 2 @07<5@5 ?@5<88 (10 @C1.*1000). A;8 :C@A 2KH5 100 @C1. - B> 8A?>;=O5BAO, U>4=0:> ?@81K;L 45@60B5;L >?F8>=0 ?>;CG8B B>;L:> :>340 :C@A 0:F88 ?@52KA8B 110 @C1;59.X2)  ?@54K4CI5< @0745;5 7040G08 <K 2KOA=8;8, GB> ?>:C?:0 >?F8>=>2 8=25AB>@C 2K3>4=0 5A;8:C@A 0:F88 ?@52KA8B 110 @C1;59.100 ( 120-100 ) = 2 000 @C1. 2000 - 100 * 10= 1 000 (@C1.)X>?CAB8<, 8=25AB>@ ?@8>1@5B5B 90 >1;830F89, =><8=0;L=0O F5=0 :>B>@KE A>AB02;O5B 100 @C1.&>68405<K9 4>E>4 G5@57 ?>;3>40 A>AB028B@C1;59.YA;8 ?>30H5=85 >1;830F88 ?@>872>48BAO ?> =><8=0;C, 0 :C?;5=0 >=0 A 48A:>=B><, B> 8=25AB>@2 8B>35 8<55B ?@8@>AB :0?8B0;0.YA;8 >1;830F8O :C?;5=0 ?> F5=5 A ?@5<859, B> ?@8 ?>30H5=88 MB>9 1C<038 55 2;045;5F B5@?8BC1KB>:.VB25B:081>;LH89 4>E>4 8=25AB>@ ?>;CG8B@8 ?>:C?:5 1000 >?F8>=>2, => ?@8 CA;>288, GB> &1C4CI89 :C@A 0:F89 A>AB028B 120,0 @C1.O@54?>;>68<, GB> =0 20H5< 45?>78B=>< AG5B5 ;568B AC<<0 2 100 000,00. @>F5=B=0OOAB02:0 A>AB02;O5B 3% 3>4>2KE.  B> 65 2@5<O =0 20H59 :@548B=>9 :0@B>G:5 8<55BAOT?@>A@>G5==K9 4>;3 2 @07<5@5 5000,00, ?> :>B>@><C =5>1E>48<> 2K?;0G820BL 17% 3>4>2KE.FV ()FV ()FV ()- FV ()QB25B: >?CAB8<, GB> =0G8A;5=85 ?@>F5=B>2 ?@>8AE>48B @07 2 3>4. @>F5=BK A;>6=K5.T'5@57 5 ;5B >G5284=0 2K3>4=>ABL ?>:@KB8O 4>;30 70 AG5B ?>;CG5==KE 4>E>4>2 >B 2:;040 =0 45?>78B=K9 AG5B. 040G0 1415B0>;O 2 ?>@BD5;5ABCAC<<0"@51C5<0O 4>E>4=>ABL 15B0 ?>@BD5;O48A?5@A8O ?>@BD5;O4>E>4=>ABL ?>@BD5;O&AB0=40@B=>5 >:;>=5=85 4>E>4=>AB8 @K=:0MB> 8 5ABL @57C;LB0B (:j> @0>BC\GI{ K cMAPR>GTTW%X$Y\T]^}`Mb[fM,k ofqtKv y;z|TPm ώ*cc   g̬ح  dMbP?_*+%M\\BUH1\hp LaserJet 1010<4 X##$$$$&'&'))))SDDMhp LaserJet 1010 Zdd" dX??U} '}  } m}  g;,    ;@ww %s t u v w&' (x (y  'z(@(@  '{~ )@ )ʡE?  '| ($@($@  '} (*@(Y@  b *** *~ ** +x ,- ,- ** ./ ."0@  AA 1"2/@ AA 1~ 3*@ 1"2@ AA 1~ 4$@ 1"2]@ AA 13 1~ 4@ 14 1~ 3Y@ 13 5~ 6? 56 .~ 7/@ 1"8]@ AA 103``@9$$$B 103v@9$$$B 103l@ 9$$$B>H0 42<22>LPPB***4BB !"#$%&,@')*+,-./0123789:;<=>? 10 3@"9 $$$B !13 "1:"9&@#$9$$$$$B #1:#9ۼܘ@$$9$$$$$B $1?$9NES@%)9$$$$$$B %1C%93@&-9$$$$$$Bd &1)&9yz@'@Dd '5?':E@9)9$$$$$$B )>)???@ *1*AAAB +;+AAAB ,;,AAAB -1-AAAB .1.AAAB /1/AAAB 0;0AAAB 111AAAB 2;2AAAB 3<3CCCD 7+y 8,8- 8,8- 9.9/ 9."90@:  AA :1":2/@; AA :1~ :3Y@ ;1";2@< AA ;1~ ;4$@ <1"<2]@B AA <13 =1=4ʡE? =14 >1~ >3Y@ >13 ?5~ ?6? ?56<BLLQU;Q 0LPPB.*ABCDEFGHIJKLMOPQRSTUVWXY[]^_ A.~ A0/@ B1"B2]@C AA C10C3``@D9$9$;$?B D10D3v@E9$9$;$?B E10E3l@F9$9$;$?B F10F3@H9 $9$;$?B G13 H1:H9ԧ3@I$9$9$;$=$;$?B I1:I9v25$Z@J$9$9$;$=$;$?B J1?J9zp T@K)9$9$;$=$;$>$?B K1CK9h^@L-9$9$;$=$:$>$?Bd L1)L9ffffff@Mffffff@D:d M5?M:GzcK@ )9$:$B$9$=$>$?B O>O???@ P1PAAAB Q;QAAAB R;RAAAB S1SAAAB T1TAAAB U1UAAAB V;VAAAB W1WAAAB X;XAAAB Y<YCCCD [= ] ^ _<4BBBBLLQU;Q `abcdf ` a b c d fd  PH0(  >@7  ݳ?  dMbP?_*+%MHP LaserJet 1200 Series PCL 5e? d,,Letter.HP LaserJet 1200 Series PCL 5e2'xeP.A=gkjV, E ?]Vv"v^{o.ι̹3h/ClقLQbHؖ-`g2OQ'(8`#!ݱtiRA4]:4O3,ZfR1ҎZJ;gp{aO)#3l"J7R_o@)RǨ9Czyj=X(Tgl'Yw6 ӄ5Vv7-FN,{iҩ$}7VX3vу.QmA3JGoH" d,,??U                          @  # $  %    6     7  o9Z p<; ?Dd ףp= ?d)\U@ ?d333333?)\U@ 8 op : ;  o9NpʡE? 8dʡE?dd ?d333333?d <op n=nnnnnnnn6J $0$2  n n0 (  l  2A ??  x]J`4y ax Equation.3tl  2A ?? x]J`X6y a$x Equation.3!4>@*  7    dMbP?_*+%M\\BUH1\hp LaserJet 1010<4 X @ @ @ @    SDDMhp LaserJet 1010 Zdd" dX??U} I'}  } $}  ;@@    @ %    E~ I@ F E~ @ G E~ 2H? DDDD E~ @2 H> ףp=? DD DD  E~ (@2 HI +? DD DD     **RNN     0 (   v   <A ?AA@? ]J`L:y vx Equation.3;>@7  &h  dMbP?_*+%MHP LaserJet 1200 Series PCL 5e? d,,Letter.HP LaserJet 1200 Series PCL 5e2'xeP.A=gkjV, E ?]Vv"v^{o.ι̹3h/ClقLQbHؖ-`g2OQ'(8`#!ݱtiRA4]:4O3,ZfR1ҎZJ;gp{aO)#3l"J7R_o@)RǨ9Czyj=X(Tgl'Yw6 ӄ5Vv7-FN,{iҩ$}7VX3vу.QmA3JGoH" d,,??U&         b & ' ( ) * + ,1?@2 3 -=> ףp=?"'@?2? 4 .*h CO"%="I +? '@Q?2Q? "5 %HO H"  @(  l  2A (}??  ]J`=y t Equation.3Itl  2A ??0p]J`=y x Equation.3Ctl  2A ??p ]J`?y P!x Equation.3*tl  2A ?? $K]J`0@y ("x Equation.3s>@7    dMbP?_*+%"??U} } m }     ;         I % JJJJJJJ JJJJJJJ JJJJJJJ    K  2@3@^@  3@7@a@  *@.@? L      E EE2@E3@^@MN~ E0@BN>î׼?,?%?DE3@E7@a@M? EEEE*@E.@?M EEE EEE#E? %$~ E? EE EE ,ERQ? eeB EEE&@ $$$B***^22S E  >@7  ,+@  dMbP?_*+%M\\BUH1\hp LaserJet 1010<4 XSDDMhp LaserJet 1010 Zdd" ]X??U} m } } m , ;                       m  JJJJJJJ JJJJJJJ JJJJJJJ    K 2@3@^@ 3@7@a@  *@.@? L  b ^ ^ ^ ^    X X2@X3@X^@~ S$@ XX3@X7@Xa@~ S4@ XX*@X.@X?~ SQ@ #? % u vv~ Z0@U[AA\ w xx9\?#DDDDDD w xxu\E`o?_DDDDDDDDDDDDDDDD[AA\ w xx9\8A`?#DDDDDD uE`o?#_DDDDDDDDDDDDDDDDA\ q rr~ ]4@TTTUVVVVVVVVVVV _ _ _ _    Y  Y2@Y3@Y^@ WRIE(?<$$$B***F88854Y* F!"# $%&'()*+ !Y!Y3@Y7@Ya@!Woƻ? "Y"Y*@Y.@Y?"W3-? ###?& % "< $s $tt~ $`0@ $U%[AA\ &w &xx9&\=v?'#D D D!D!D"D" 'w 'xx9'\Fz?)#D D D!D!D"D"([AA\ )w )xxu)\W@?P _D D D D D!D!D!D!D"D"D"D"D&D&D+D+*[AA\ +y +zz~ +a4@h<<58YY ) @ >-@<dR &&''))++$$7    dMbP?_*+%MHP DeskJet 1200C/PSo 3d,,` ?%2Xd 1BB 2BB 3BB" d,,??U} m }  }       /  0       2@3@^@ 3@7@a@  *@.@? 1 2 r$ V8***>@7  G`#)  dMbP?_*+%MPDF995S 4aXXA4PRIVB0''''P4(?,[" aXX??U} $(} I } $ }  } m G  ;              % JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ J JJJJJJJJ J JJJJJJJJ J JJJJJJJJ c EEEE l~ Y@K lT@Y@[@^@K l~ $@K l~ ?K l~ K l~ @K  d fg hi e c c jk~ T@;Oqqܿ%DDDDDOqq̿ D%PrqǛDDd@~ Y@;O%DDDDDO D%PDDd-~ [@;Oaa?%DDDDDOaa? D%Pyy^@DDdB~ ^@;OF]tE?%DDDDDOF]tE? D%Q. @?DDd-   <R(((((((((( .:....>B!"#$%&'()+,-/0134589:;<>? ! " # $ %& ' ( ) ) + , - - / 0 1 1 3 4 5 8 9 : ; < < > ?1?v@@ dZ{Gz?? ?6 @ABCEF @ A B C E Fd ?  >@d  7  /  dMbP?_*+%MHP DeskJet 1200C/PSo 3d,,` ?%2Xd 1BB 2BB 3BB" d,,??U/    @@@    I      J O T #K  @@ Pd P  @ @' U #M  @ dd Q  '' V #L |@nd R @@*' W #N p@xd S @@.' X [ O T #K @@Pd P @@' U #M @dd Q '' V #L |@nd R @@*' W #N p@xd S @@.' Y Z e \ O  T #] @P  ai  U #^ @@d  b >0llllllllv !"#$%&'()*+,. V #_  0@ n  c Y@!L  !W !#`! @!x  !d!i@&! " #f # $g $ %O % &h(& H@&(#{Gz? &i&v@)$(#& ' (j ( )#k)d@*h *#l*v@+h +#m+|@,hd ,#n,@  h .o vvs//// o,  >@///7    dMbP?_*+%"??{U}  } I } m  ;               % JJJJJJJJJ JJJJJJJJJ JJJJJJJJJ J"JJJJJJJJJJJJJJJJJ R   ~ ?.H%@j@Q?(Hڶ@(\?H@  LL~ @/ H@ j@{Gz?AQ) H@ Q?AQ H:@ ~ @/ H3333@ j@{Gz?AQ) H< ףH@ Q?AQ H( @ ~ @/ Htnz@ j@{Gz?AQ) H|зL@ Q?AQ H&0@ ~ @/ HQՄvM@ j@{Gz?AQ) HXI+i@ Q?AQ HR@ ~ @/ H&@ j@{Gz?AQ) H~] @ Q?AQ H>YΉ6@~ @/H,G/@j@{Gz?AQ)HMKO@Q?AQH٬\@~  @/H.V!P@j@{Gz?AQ)HԉZ Q%@Q?AQHy?@~ "@/H@j@{Gz? AQ)HL@@Q? AQHosH@~ $@/Hj[}gAj@{Gz? AQ)Hcx@Q? AQH{OW@     ,U|((((8     >@7  "f'  dMbP?_*+%M\\BUH1\hp LaserJet 1010<4 X @ @ @ @    SDDMhp LaserJet 1010 Zdd" dXX??U        @                  g@     ! " n>nnnnnnnn ? C. "%@ j@Q? ! @ ! B( "ڶ@(\?! D p#"@ %@!! A!! F#"`@ j@! E!! G."@ `@Q? {q{{{{{{{{6p(@ : 5  5  @  {>@7 SummaryInformation(!4DocumentSummaryInformation88CompObj@h՜.+,0 PXh px ~Home  .invest._2_variant.xls)2-22.invest._2_variant.xls)7-77.invest._2_variant.xls)14-14 .invest._2_variant.xls)14-14-1414.invest._2_variant.xls)16-1616.invest._2_variant.xls)21-2121   F Microsoft Office ExcelBiff8Excel.Sheet.89q